Owner-occupied
Lease vs own
Over the years you will actually be there, is owning cheaper?
Runs the rent you would pay, escalating, against the cost of owning the same space — debt service, operating expense and the equity you hold at the end — and reports the year the two cross.
Every default here is an illustrative figure chosen to be plausible. Nothing on this page is a rate sheet, a quote or an offer, and no licence or NMLS number exists to attach to it.
Cumulative cash out, both ways
IllustrativeOwning starts higher because of the down payment. Rent starts lower and escalates every year. The third line is what owning really costs once the equity you are building is credited back — and where it crosses the rent line is the answer.
Year by year
| Year | Rent | Own — cash out | Cumulative rent | Cumulative own |
|---|
Assumptions on this page
- Everything is nominal — no discounting to present value, and no tax effect. Depreciation, interest deductibility and the treatment of rent all move this materially, and guessing your tax position on a demonstration site would be worse than leaving it out.
- Leasing assumes the rent covers the landlord’s taxes, insurance and structural maintenance, which the owner’s operating cost line represents on the other side.
- Appreciation compounds annually and selling cost is applied once, at exit.
- Tenant improvement allowances, free-rent periods, relocation costs and the flexibility of a lease are real and are not in this arithmetic.
- Illustrative only. This is a way to see the shape of the decision, not to make it.
Other calculators
- Start hereLoan sizingHow large a loan does this property actually support — and which test is stopping it?
- CoverageDSCR & debt yieldDoes the income cover the debt, and by how much?
- ScheduleAmortisation & balloonWhat is the payment, and what is still owed on the maturity date?
- ValuationCap rate & valueWhat is this income worth, and what does the price imply?